Dan Sabbagh
Win a fitness package worth more than £3,000
Taylor Nelson Sofres' (TNS) £2.1 billion all-share merger with Germany's GfK could be restructured to give the UK market research group's investors a cash sweetener but may result in management control passing to the German group.
It is hoped the scheme, which has not yet been made public, would see off a higher bid for TNS from WPP, the UK advertising giant led by Sir Martin Sorrell.
The deal would also satisfy TNS shareholders, who would rather receive cash than paper in what would be the world’s second-largest market research group.
WPP has made two offers for TNS but both were below this morning's 256.5p share price. The UK advertising group was today given the right to access TNS's books as it considers making a new offer, which analysts believe could reach between 280p and 300p a share.
Under the alternative deal, TNS would borrow to pay a large special dividend to its investors. It is unclear how much TNS could afford to pay but it has gearing capacity.
TNS's net debt was £353.6 million at December 31, 2007, 2.5 times last year's underlying earnings.
Raising this to four times earnings would allow TNS to pay a further £200 million cash, taking its borrowings to £560 million, representing 48p per TNS share.
Once the merger was completed, TNS-GfK's combined debt would reach £900 million, 3.3 times the enlarged group's 2007 underlying profits. The multiple would fall as savings were achieved, although it is unclear if it would be acceptable to investors.
The 50-50 merger terms would remain unchanged but, as a price for joining forces with a debt-laden TNS, GfK is likely to demand that its management, led by Klaus Wubbenhort, would run the enlarged company and its headquarters would be in Nuremberg.
Under the present deal, TNS-GfK would be run by David Lowden, chief executive at TNS and be based in London.
TNS is making a nil-premium offer for GfK shares in a deal that the two companies said would generate £76 million in annual savings by 2011.
Last week, Sir Martin refused to buy a block of shares in TNS from TCS, a hedge fund that holds 3 per cent of the group, at about 255p. Had he done so, WPP would have been bound to pay at least that price in a full bid, although his refusal to do so was widely interpreted as a negotiating tactic.
Industry sectors news at a glance. Interactive heatmap, video and podcast
The inside track on current trends in the charity, not for profit and social enterprise sectors
Read our exclusive 100 Years of Fleming and Bond interactive timeline, packed with original Times articles and reviews
Everything the Business Traveller needs to know to make a better trip
Shortcuts to help you find sections and articles
05/2005
£13,500
08/2008
£109,950
2006
£10,750
Great car insurance deals online
£Excellent+ executive benefits
Torres and Partners
London
£49,229 - £62,035 pro rata
Charity Commission
London/Liverpool/Taunton
Alstom Power
Europe
Six Figure
Rolls Royce
Midlands/Europe
From £89,950
Great Investment, River Views
Special Offers now available
At the new sophisticated
Encore Las Vegas Resort!
Cruise the Islands of Hawaii - Pride of America
List your property with two leading travel websites
Great travel insurance deals online
Contact our advertising team for advertising and sponsorship in Times Online, The Times and The Sunday Times, or place your advertisement.
Times Online Services: Dating | Jobs | Property Search | Used Cars | Holidays | Births, Marriages, Deaths
News International associated websites: Globrix | Property Finder | Milkround
Copyright 2008 Times Newspapers Ltd.
This service is provided on Times Newspapers' standard Terms and Conditions. Please read our Privacy Policy.To inquire about a licence to reproduce material from Times Online, The Times or The Sunday Times, click here.This website is published by a member of the News International Group. News International Limited, 1 Virginia St, London E98 1XY, is the holding company for the News International group and is registered in England No 81701. VAT number GB 243 8054 69.